County Profile for Black Hawk - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 151,840,970 Total Charges 1,622,358,861
Fixed Assets 251,227,659 Contract Allowance 1,081,084,263
Other Assets 146,790,184 Operating Revenue 541,274,598
Total Assets 549,858,813 Operating Expenses 516,282,515
Current Liabilities 85,326,135 Operating Margin 24,992,083
Long Term Liabilities 107,503,004 Other Income 13,663,589
Total Equity 357,029,674 Other Expense 42,115,062
Total Liabilities and Equity 549,858,813 Net Profit or Loss -3,459,390

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,015 Revenue per Bed $1,516,175 Revenue per Person $541,274,598
Net Margin per Discharge $1,571 Net Margin per Bed $70,006 Net Margin per Person $24,992,083
Net Profit per Discharge ($217) Net Profit per Bed ($9,690) Net Profit per Person ($3,459,390)
Net Fixed Assets per Discharge $15,788 Net Fixed Assets per Bed $703,719 Net Fixed Assets per Bed $251,227,659
Long Term Debt per Discharge $6,756 Long Term Debt per Bed $301,129 Long Term Debt per Person $107,503,004
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 403 Net Fixed Assets 362 Population Estimate 1,151
Total Revenue 355 Long Term Liabilities 438 Total Patient Discharges 423
Net Margin 241 Total Patient Beds 392
Net Profit or Loss 2,964

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,271,092 72,779,197 0.6770
31 Intensive Care Unit 9,517,828 15,686,184 0.6068
32 Coronary Care Unit 0 0
43 Nursery 4,987,435 9,541,699 0.5227
44 Skilled Nursing Care 0 0
50 Operating Room 46,028,937 199,731,551 0.2305
51 Recovery Room 5,715,726 18,581,575 0.3076
52 Labor and Delivery Room 5,843,738 11,316,242 0.5164

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,480,427 13 Nursing Administration 4,651,906
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,415,927
04 Employee Benefits 18,066,948 15 Pharmacy 3,761,747
05 Administrative and General 96,078,949 16 Medical Records and Medical Library 571,805
06 Maintenance and Repairs 473,075 17 Social Services 3,408,712
07 Operation of Plant 16,817,168 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,341,356 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,636,504 20,21,22,23 Education Programs 5,004,444
Total General Service Cost Centers 174,708,968

County Profile for Black Hawk - 2018